Real Estate Calculators · Free · No signup
Mortgage, net yield, rent-vs-buy, Golden Visa eligibility. Pure maths — no logins, no funnels, no hidden data.
Annuity · Dubai rate 3.99–5.5% (2026)
Example scenario — replace with your own values. Not a current market benchmark.
Annuity formula. Excludes life insurance (about 0.5% of the loan), valuation (AED 2,500–3,500) and Land Department fees — those sit in the yield calculator.
Gross vs Net · service charge included
Example scenario — replace with your own values. Not a current market benchmark.
Net yield includes the 4% Land Department fee, the service-partner fee (AED 4,000 for sales from AED 500,000, otherwise AED 2,000), the AED 495 of small fees from the service card, vacancy and 3% for management and minor repairs. Major capex every 7–10 years is excluded. Officially the 4% is split in half — 2% from the seller and 2% from the buyer; this assumes the common practice where the buyer pays it all.
5-year horizon · price growth included
Example scenario — replace with your own values. Not a current market benchmark.
Buying is better by AED 885,831 over 10 yrs · break-even from year 2.
Includes: 4% Land Department fee, trustee and registration AED 6,000, 1.2%/yr maintenance, 3%/yr rent growth and 2% on sale. There is no income or property tax in the UAE. The 3% is our assumption, not the RERA cap: that cap is a sliding scale tied to how far below market the rent sits.
The visa threshold is a purchase from 2,000,000 AED. Enter the property price and the amount paid.
Sample calculation: put in your own price and amount paid. The thresholds below are policy constants — check the conditions with the GDRFA before applying.
Eligible for Golden Visa: Yes — ready property from AED 2M.
Dubai Land Department and GDRFA: from AED 2M a ten-year renewable permit is issued. At the same threshold the UAE federal portal states five years for real-estate investment — the official positions diverge, and entitlement in a particular case is confirmed by GDRFA. The visa covers a spouse, children up to 25, parents and domestic staff. DLD · GDRFA · u.ae
Methodology is open. If a formula raises doubts — ask ECOSYSTEM on Telegram.
Standard annuity: M = P × [r(1+r)^n] / [(1+r)^n − 1], where P is the loan amount, r is the monthly rate (annual ÷ 12), n is the number of payments.
Gross is price against annual rent. Net additionally subtracts service charge, vacancy between tenants and management, and spreads one-off purchase costs (the 4 % DLD fee and registration charges) over the holding period. Net is therefore always below gross, and the gap widens with the building's service charge.
This is the RERA Rental Index 2024–2026 cap for zones with 5–10% growth — the owner cannot raise rent beyond this.
Conservative long-term scenario — 4–6%/year. For off-plan in premier zones consider 8–12%/year to handover.
2000000 AED
In the UAE there is no personal income tax, no property tax, no capital gains tax. VAT 5% applies to commercial property, not residential.
No. These are tools for preliminary assessment. ECOSYSTEM provides individual calculations for your case — free consultation via Telegram.
ECOSYSTEM will prepare an individual financial plan: mortgage for your residency, actual area yield, tax model for your jurisdiction.
free · 0% buyer commission
Free, no spam. Only verified data from the Dubai register