完整楼盘数据
Al Hebiah Fourth·under AED 1M

THE MATRIX: 出租收益投资回报

预算匹配: under AED 1M. DLD价格基准: AED 714K.

此方案的数据依据
DLD价格基准
AED 714K
24个月登记交易
78
预估毛收益率
10.8%
推算年租金
AED 77K

毛回收期: 9.2 years. Gross figures exclude service charges, vacancy, finance and transaction costs.

页面入选标准

Fresh read-model (maximum 72 hours), at least 3 registered sales in 24 months, a current DLD price benchmark, exact budget-band match, and a valid 2–15% modeled gross yield.

DLD交易统计及推算毛指标仅供决策参考,不构成估值、预测或收益保证。

计算净ROI获取楼盘筛选
AI 助手
THE MATRIX ROI for rental income — under AED 1M | ECOSYSTEM · ECOSYSTEM