Full building data
Burj Khalifa·AED 5M+

THE 118: ROI for rental income

Budget fit: AED 5M+. DLD price benchmark: AED 22M.

Evidence for this scenario
DLD price benchmark
AED 22M
registered deals / 24 months
14
estimated gross yield
3.5%
implied annual rent
AED 787K

gross payback: 28.5 years. Gross figures exclude service charges, vacancy, finance and transaction costs.

How this page is qualified

Fresh read-model (maximum 72 hours), at least 3 registered sales in 24 months, a current DLD price benchmark, exact budget-band match, and a valid 2–15% modeled gross yield.

DLD transaction statistics and modeled gross metrics are decision aids, not a valuation, forecast or guaranteed return.

Calculate net ROIGet a building shortlist
AI Assistant
THE 118 ROI for rental income — AED 5M+ | ECOSYSTEM · ECOSYSTEM