完整楼盘数据
Al Warsan First·under AED 1M

INDIGO OPTIMA 1: 出租收益投资回报

预算匹配: under AED 1M. DLD价格基准: AED 947K.

此方案的数据依据
DLD价格基准
AED 947K
24个月登记交易
38
预估毛收益率
6.1%
推算年租金
AED 58K

毛回收期: 16.4 years. Gross figures exclude service charges, vacancy, finance and transaction costs.

页面入选标准

Fresh read-model (maximum 72 hours), at least 3 registered sales in 24 months, a current DLD price benchmark, exact budget-band match, and a valid 2–15% modeled gross yield.

DLD交易统计及推算毛指标仅供决策参考,不构成估值、预测或收益保证。

计算净ROI获取楼盘筛选
AI 助手
INDIGO OPTIMA 1 ROI for rental income — under AED 1M | ECOSYSTEM · ECOSYSTEM