完整楼盘数据
Marsa Dubai·AED 5M+

Dubai Harbour Residences (Area 3): 出租收益投资回报

预算匹配: AED 5M+. DLD价格基准: AED 8.5M.

此方案的数据依据
DLD价格基准
AED 8.5M
24个月登记交易
125
预估毛收益率
2.8%
推算年租金
AED 235K

毛回收期: 36.0 years. Gross figures exclude service charges, vacancy, finance and transaction costs.

页面入选标准

Fresh read-model (maximum 72 hours), at least 3 registered sales in 24 months, a current DLD price benchmark, exact budget-band match, and a valid 2–15% modeled gross yield.

DLD交易统计及推算毛指标仅供决策参考,不构成估值、预测或收益保证。

计算净ROI获取楼盘筛选
AI 助手
Dubai Harbour Residences (Area 3) ROI for rental income — AED 5M+ | ECOSYSTEM · ECOSYSTEM