Full building data
Al Wasl·AED 2M–5M

Erin: ROI for rental income

Budget fit: AED 2M–5M. DLD price benchmark: AED 2.7M.

Evidence for this scenario
DLD price benchmark
AED 2.7M
registered deals / 24 months
49
estimated gross yield
11.5%
implied annual rent
AED 307K

gross payback: 8.7 years. Gross figures exclude service charges, vacancy, finance and transaction costs.

How this page is qualified

Fresh read-model (maximum 72 hours), at least 3 registered sales in 24 months, a current DLD price benchmark, exact budget-band match, and a valid 2–15% modeled gross yield.

DLD transaction statistics and modeled gross metrics are decision aids, not a valuation, forecast or guaranteed return.

Calculate net ROIGet a building shortlist
AI Assistant
Erin ROI for rental income — AED 2M–5M | ECOSYSTEM · ECOSYSTEM