Full building data
Warsan Fourth·under AED 1M

MODELUX TOWER 1: ROI for rental income

Budget fit: under AED 1M. DLD price benchmark: AED 484K.

Evidence for this scenario
DLD price benchmark
AED 484K
registered deals / 24 months
37
estimated gross yield
9.7%
implied annual rent
AED 47K

gross payback: 10.3 years. Gross figures exclude service charges, vacancy, finance and transaction costs.

How this page is qualified

Fresh read-model (maximum 72 hours), at least 3 registered sales in 24 months, a current DLD price benchmark, exact budget-band match, and a valid 2–15% modeled gross yield.

DLD transaction statistics and modeled gross metrics are decision aids, not a valuation, forecast or guaranteed return.

Calculate net ROIGet a building shortlist
AI Assistant
MODELUX TOWER 1 ROI for rental income — under AED 1M | ECOSYSTEM · ECOSYSTEM